Concept explainers
Problem 1-60A Income Statement and
The following information for Rogers Enterprises is available at December 31, 2019 and includes all of Rogers’ financial statement amounts except
Required:
Prepare a single-step income statement and a c1assified balance sheet for the year ending
December 31, 2019, for Rogers.
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
There are two ways to present and income statement: Single-step and Multi-step. In the, multi-step income statement the net income calculated after showing multiple steps. In this statement operating and items are separate from non operating items.
To Prepare:
A single step income statement and classifies balance sheet for Rogers Enterprises.
Answer to Problem 60APSA
A single step income statement and classifies balance sheet for Rogers Enterprises are as follows:
Rogers Enterprises | ||
Single Step Income Statement | ||
For the year ended Dec. 31, 2019 | ||
Revenues: | ||
Service Revenue | $463,500 | |
Total Revenues (A) | $463,500 | |
Less: Expenses: | ||
Salaries expense | $235,200 | |
Rent Expense | $135,000 | |
Supplies Expense | $34,400 | |
Interest Expense | $16,000 | |
Income tax Expense | $12,800 | |
Total Expenses (B) | $433,400 | |
Net Income (A-B) | $30,100 |
Rogers Enterprises | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 13,240 | |
Accounts Receivables | $ 72,920 | |
Supplies | $ 42,000 | |
Prepaid Rent | $ 31,500 | $ 159,660 |
Property, Plant and Equipment: | $ 90,000 | |
Total Assets | $ 249,660 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 4,150 | |
Salaries Payable | $ 14,800 | $ 18,950 |
Long Term Liabilities: | ||
Notes Payable | $ 25,000 | |
Equity: | ||
Common Stock | $ 70,000 | |
Retained earnings | $ 135,710 | $ 205,710 |
Total Liabilities and Equity | $ 249,660 |
Explanation of Solution
A single step income statement and classifies balance sheet for Rogers Enterprises are prepared as follows:
Rogers Enterprises | ||
Single Step Income Statement | ||
For the year ended Dec. 31, 2019 | ||
Revenues: | ||
Service Revenue | $463,500 | |
Total Revenues (A) | $463,500 | |
Less: Expenses: | ||
Salaries expense | $235,200 | |
Rent Expense | $135,000 | |
Supplies Expense | $34,400 | |
Interest Expense | $16,000 | |
Income tax Expense | $12,800 | |
Total Expenses (B) | $433,400 | |
Net Income (A-B) | $30,100 |
Rogers Enterprises | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 13,240 | |
Accounts Receivables | $ 72,920 | |
Supplies | $ 42,000 | |
Prepaid Rent | $ 31,500 | $ 159,660 |
Property, Plant and Equipment: | $ 90,000 | |
Total Assets | $ 249,660 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 4,150 | |
Salaries Payable | $ 14,800 | $ 18,950 |
Long Term Liabilities: | ||
Notes Payable | $ 25,000 | |
Equity: | ||
Common Stock | $ 70,000 | |
Retained earnings | $ 135,710 | $ 205,710 |
Total Liabilities and Equity | $ 249,660 |
Want to see more full solutions like this?
Chapter 1 Solutions
Cornerstones of Financial Accounting
- Complex Income Statement The following items were derived from Woodbine Circle Corporations adjusted trial balance on December 31, 2019: Other financial data for the year ended December 31, 2019: Required: Using the multiple-step format, prepare a formal income statement for Woodbine for the year ended December 31, 2019, together with the appropriate supporting schedules. All income taxes should be appropriately shown.arrow_forwardThe following select account data is taken from the records of Reese Industries for 2019. A. Use the data provided to compute net sales for 2019. B. Prepare a simple income statement for the year ended December 31, 2019. C. Compute the gross margin for 2019. D. Prepare a multi-step income statement for the year ended December 31, 2019.arrow_forwardProblem 1-61A Retained Earnings Statement Dittman Expositions has the following data available: Required: Prepare retained earnings statements for 2019 and 2020.arrow_forward
- Multiple-Step and Single-Step Income Statements, and Statement of Comprehensive Income On December 31, 2019, Opgenorth Company listed the following items in its adjusted trial balance: Additional data: 1. Seven thousand shares of common stock have been outstanding the entire year. 2. The income tax rate is 30% on all items of income. Required: 1. Prepare a 2019 multiple-step income statement. 2. Prepare a 2019 single-step income statement. 3. Prepare a 2019 statement of comprehensive income.arrow_forwardProblem 1-61B Retained Earnings Statement Magical Experiences Vacation Company has the following data available: Required: Prepare retained earnings statements for 2019 and 2020.arrow_forwardBalance Sheet Baggett Companys balance sheet accounts and amounts as of December 31, 2019, are shown in random order as follows: Required: 1. Prepare a December 31, 2019, balance sheet for Baggett. 2. Compute the debt to-assets ratio.arrow_forward
- Question 1The following information was extracted from the financial statement of Barryfor the year ended 31 December 2020. RMSales 437,500Opening inventories 17,500Closing inventories 26,250Cost of sales 262,500Other income 3,750Expenses 61,250Current liabilities 47,250Trade receivables 39,375Bank 8,750Cash 31,500Required:(a) Show the formulae and compute the value of the following for Barry:(i) Purchases(ii) Gross profit(iii)Net Profitarrow_forwardQuestion 1The following information was extracted from the financial statement of Barryfor the year ended 31 December 2020. RMSales 437,500Opening inventories 17,500Closing inventories 26,250Cost of sales 262,500Other income 3,750Expenses 61,250Current liabilities 47,250Trade receivables 39,375Bank 8,750Cash 31,500 (b) Calculate the following ratios of Barry Sdn Bhd for the year ended 31December 2020. (iv) Inventories turnover days(v) Trade receivables turnover daysarrow_forwardQuestion 1The following information was extracted from the financial statement of Barryfor the year ended 31 December 2020. RMSales 437,500Opening inventories 17,500Closing inventories 26,250Cost of sales 262,500Other income 3,750Expenses 61,250Current liabilities 47,250Trade receivables 39,375Bank 8,750Cash 31,500 (b) Calculate the following ratios of Barry Sdn Bhd for the year ended 31December 2020.(i) Gross profit margin(ii) Net profit margin(iii) Current ratioarrow_forward
- istructions alance sheet for Sandpiper Corporation as of December 31, 2020 using column 2 3 for nets, sub-totals, & totals on the 4-column accounting paper provided online. e the units, tens, hundreds, thousands, etc. in the proper mini column, and leave o commas are necessary when you use the accounting paper properly. Dollar signs f the column and after a total line. o present the following ratios to the nearest tenth: ratio, Debt to assets ratio, Ratio of fixed assets to long-term liabilities, Ratio of total ders' equityarrow_forwardengageNOWv2 | Online teachin X * CengageNOWv2 | Online teachin x+ com/ilm/takeAssignment/takeAssignmentMain.do?invoker=&takeAssignmentSessionLocator=&inprogre.. * eBook Show Me How Return on Total Assets A company reports the following income statement and balance sheet information for the current year: Net income $382,880 Interest expense 67,570 Average total assets 5,850,000 Determine the return on total assets. If required, round the answer to one decimal place. % Check My Work 67°F Sarrow_forwardBrief Exercise 170 Using these data from the comparative balance sheet of Banner Company, perform vertical analysis. (Round answers to 1 decimal place, e.g. 15.2.) December 31, 2020 December 31, 2019 Amount Percentage Amount Percentage Accounts Receivable $ 480,000 % $ 336,000 % Inventory 720,000 % 504,000 % Total Assets 4,000,000 % 2,800,000 %arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax CollegeIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning