The following table shows the projected free cash flows of an acquisition target. The potential acquirer wants to estimate its maximum acquisition price at an 8 percent discount rate and a terminal value in year 5 based on the perpetual growth equation with a 4 percent perpetual growth rate. Year Free cash flow 1 2 -950 -475 3 0 5 4 290 880 a. Estimate the target's maximum acquisition price. Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount. X Answer is complete but not entirely correct. Maximum acquisition price $ 8,640 x b. Estimate the target's maximum acquisition price when the discount rate is 7 percent and the perpetual growth rate is 5 percent. Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount. X Answer is complete but not entirely correct. Maximum acquisition price $ 46,921 X

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
ChapterM: Time Value Of Money Module
Section: Chapter Questions
Problem 19P: Asset Purchase Price BWP Inc. is considering the purchase of an asset. BWPs required rate of return...
icon
Related questions
Question
↓
The following table shows the projected free cash flows of an acquisition target. The potential acquirer wants to estimate its maximum
acquisition price at an 8 percent discount rate and a terminal value in year 5 based on the perpetual growth equation with a 4 percent
perpetual growth rate.
Year
Free cash flow
1
-950
2
3
-475 0
4
290
a. Estimate the target's maximum acquisition price.
Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.
> Answer is complete but not entirely correct.
Maximum acquisition price
$ 8,640 x
5
880
b. Estimate the target's maximum acquisition price when the discount rate is 7 percent and the perpetual growth rate is 5 percent.
Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.
X Answer is complete but not entirely correct.
Maximum acquisition price
$ 46,921 X
Transcribed Image Text:↓ The following table shows the projected free cash flows of an acquisition target. The potential acquirer wants to estimate its maximum acquisition price at an 8 percent discount rate and a terminal value in year 5 based on the perpetual growth equation with a 4 percent perpetual growth rate. Year Free cash flow 1 -950 2 3 -475 0 4 290 a. Estimate the target's maximum acquisition price. Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount. > Answer is complete but not entirely correct. Maximum acquisition price $ 8,640 x 5 880 b. Estimate the target's maximum acquisition price when the discount rate is 7 percent and the perpetual growth rate is 5 percent. Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount. X Answer is complete but not entirely correct. Maximum acquisition price $ 46,921 X
1
Calculate free cash flow for 2021 for Monarch Textiles, Incorporated, based on the financial information that follows. Assume that all
current liabilities are non-interest-bearing liabilities and that no fixed assets were sold or disposed of during 2021.
Income statement
Sales
Cost of sales
Operating expenses
Depreciation
Interest expense
Earnings before taxes
Tax
Net income
Monarch Textiles, Incorporated ($ thousands)
2021
1,400 Current assets
760 Net fixed assets
120 Current liabilities
70
50
400
160
240
Note: Round your answer to the 1000s place.
Selected balance sheet items
X Answer is complete but not entirely correct.
Free cash flow
$ 160,000 X
2020
400
140
250
Return to question
2021
550
280
330
Transcribed Image Text:1 Calculate free cash flow for 2021 for Monarch Textiles, Incorporated, based on the financial information that follows. Assume that all current liabilities are non-interest-bearing liabilities and that no fixed assets were sold or disposed of during 2021. Income statement Sales Cost of sales Operating expenses Depreciation Interest expense Earnings before taxes Tax Net income Monarch Textiles, Incorporated ($ thousands) 2021 1,400 Current assets 760 Net fixed assets 120 Current liabilities 70 50 400 160 240 Note: Round your answer to the 1000s place. Selected balance sheet items X Answer is complete but not entirely correct. Free cash flow $ 160,000 X 2020 400 140 250 Return to question 2021 550 280 330
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Mergers, Acquisitions and Takeovers
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning