Master Budget LearnCoLearnCo manufactures and sells one product, an abacus for classroom use, with two models, the Basic model and the Deluxe model. The company began operations onJanuary 1, 20Y1, and is planning for 20Y2, its second year of operations, by preparing budgets from its master budget.The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overheadexpenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing aprediction of net income for 20Y2.You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales BudgetThe sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned advertising andpromotion, projected pricing changes, and expected industry and general economic conditions. Learn Co has completed reviewing its prior year's sales and has preparedthe following sales budget.After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for the Basic andDeluxe models are expected to be the same. Fill in the missing amounts.Basic AbacusProductTotalsSales BudgetFor the Year Ending December 31, 20Y2Unit SalesVolumeDeluxe AbacusLearnCo72,000Unit SellingPrice$6TotalSales$216,000504,000$720,000

Total Sales = Unit sale volume * Unit selling price Total unit sale volume = Basic Abacus + Deluxe…

one product, an abacus for classroom use, with two models, the Basic model and the Deluxe ning for 20Y2, its second year of operations, by preparing budgets from its master budget. ide how many units to manufacture, how much it might spend on direct materials and direct labo on, the company is interested in budgeting for selling and administrative costs, and in creating a 20Y?

one product, an abacus for classroom use, with two models, the Basic model and the Deluxe ning for 20Y2, its second year of operations, by preparing budgets from its master budget. ide how many units to manufacture, how much it might spend on direct materials and direct labo on, the company is interested in budgeting for selling and administrative costs, and in creating a 20Y?

Managerial Accounting

15th Edition

ISBN:9781337912020

Author:Carl Warren, Ph.d. Cma William B. Tayler

Publisher:Carl Warren, Ph.d. Cma William B. Tayler

Chapter8: Budgeting

Section: Chapter Questions

Problem 4CMA: Krouse Company produces two products, forged putter heads and laminated putter heads, which are sold...

See similar textbooks

Similar questions

Krouse Company produces two products, forged putter heads and laminated putter heads, which are sold through specialty golf shops. The company is in the process of developing itsoperating budget for the coming year. Selected data regarding the companys two products areas follows: Manufacturing overhead is applied to units using direct labor hours. Variable manufacturing overhead Ls projected to be 25,000, and fixed manufacturing overhead is expected to be15,000. The estimated cost to produce one unit of the laminated putter head is: a. 42. b. 46. c. 52. d. 62.
Adam Corporation manufactures computer tables and has the following budgeted indirect manufacturing cost information for the next year: If Adam uses the step-down (sequential) method, beginning with the Maintenance Department, to allocate support department costs to production departments, the total overhead (rounded to the nearest dollar) for the Machining Department to allocate to its products would be: a. 407,500. b. 422,750. c. 442,053. d. 445,000.
Magnify Corporation manufactures and sells two types of decorative lamps, Knox and Ayer. The following data are available the year 2020. Machine setup-hours is the only driver of manufacturing overhead costs. Magnify has a set up capacity of 1,0 hours. (Click the icon to view the information.) Calculate the manufacturing overhead costs budget (label it Schedule 5). Schedule 5: Manufacturing Overhead Costs Budget for the Year Ending December 31, 2020 Machine Setup Overhead Costs Total manufacturing overhead costs Data table 1. Quantity of lamps to be produced 2. Number of lamps to be produced per batch 3. Setup time per batch Variable cost = $65per setup-hour Fixed cost $78,000 = Print Knox 21,000 lamps 50 lamps/batch 2 hours/batch Done Ayer 15,000 lamps 200 lamps/batch 3 hours/batch X
Tioga company manufactures sophisticated lenses and mirrors used in large optical telescopes. The company is now preparing its annual profit plan. As part of its analysis of the profitability of individual products, the controller estimates the amount of overhead that should be allocated to the individual product lines from the following information. Lenses Mirrors Units produced Material moves per product line 5 Direct-labor hours per unit The total budgeted material-handling cost is 50,000 Required: 1. Under a costing system that allocates overhead on the basis of direct-labor hours, the material-handling costs allocated to one lens would be what amount? 2. Answer the same question as in requirement 1), but for mirrors 3. Under activity-based costing(ABC), the material-handling costs allocated to one lens would be what amount? The cost driver for the material-handling activity is the number of material moves 4. Answer the same question as in requirement 3, but for mirrors. 25 25 15…
Sparkle Corporation manufactures and sells two types of decorative lamps, Knox and Ayer. The following data are available for the year 2020. Machine setup-hours is the only driver of manufacturing overhead costs. Sparkle has a set up capacity of 2,220 hours. (Click the icon to view the information.) Calculate the manufacturing overhead costs budget (label it Schedule 5). Schedule 5: Manufacturing Overhead Costs Budget for the Year Ending December 31, 2020 Machine Setup Overhead Costs Total manufacturing overhead costs Data table 1. Quantity of lamps to be produced 2. Number of lamps to be produced per batch 3. Setup time per batch Variable cost = $70 per setup-hour Fixed cost = - $79,000 Knox 21,000 lamps 50 lamps/batch 3 hours/batch Ayer 12,000 lamps 50 lamps/batch 4 hours/batch X
Light Up Corporation manufactures and sells two types of decorative lamps, Knox and Ayer. The following data are available for the year 2020. Machine setup-hours is the only driver of manufacturing overhead costs. Light Up has a set up capacity of 960 hours. (Click the icon to view the information.) Calculate the manufacturing overhead costs budget (label it Schedule 5). Schedule 5: Manufacturing Overhead Costs Budget for the Year Ending December 31, 2020 Machine Setup Overhead Costs Total manufacturing overhead costs
The Kaumajet Factory produces two products - table lamps and desk lamps. It has two separate departments - Finishing and Production. The overhead budget for the Finishing Department is $550,000, using 500,000 direct labor hours. The overhead budget for the Production Department is $400,000 using 80,000 direct labor hours. If the budget estimates that a desk lamp will require 1 hours of finishing and 2 hours of production, how much factory overhead will the Kaumajet Factory allocate to each unit of desk lamps using the multiple production department factory overhead rate method with an allocation base of direct labor hours? a. $5.00 b. $4.91 c. $7.20 d. $11.10
The Kaumajet Factory produces two products-table lamps and desk lamps. It has two separate departments-Finishing and Production. The overhead budget for the Finishing Department is $550,000, using 500,000 direct labor hours. The overhead budget for the Production Department is $400,000 using 80,000 direct labor hours. If the budget estimates that a table lamp will require 2 hours of finishing and 1 hour of production, how much factory overhead will the Kaumajet Factory allocate to each table lamp using the multiple production department factory overhead rate method with an allocation base of direct labor hours? O $5.00 OS7.00 511.10 S7.20
Dazzle Party is a small business that produces decorative balloons for events. Dazzle Party uses normal costing and assigns manufacturing overhead (MOH) costs using labour hours as the allocation base. Budgeted and actual production data for the year 2023 is provided below. Budget $60,000 120,000 Actual $52,000 MOH costs Labour-hours 110,000 Required: Calculate the difference between the allocated MOH cost and the actual MOH cost incurred in 2023. Clearly state whether this difference represents a case of under-allocation or over-allocation of MOH.
Firelight Corporation manufactures and sells two types of decorative lamps, Knox and Ayer. The following data are available for the year 2020. Machine setup-hours is the only driver of manufacturing overhead costs. Firelight has a set up capacity of 780 hours. (Click the icon to view the information.) Calculate the manufacturing overhead costs budget (label it Schedule 5). Schedule 5: Manufacturing Overhead Costs Budget for the Year Ending December 31, 2020 Machine Setup Overhead Costs Total manufacturing overhead costs Data table 1. Quantity of lamps to be produced 2. Number of lamps to be produced per batch 3. Setup time per batch Variable cost = $45 per setup-hour Fixed cost = $70,000 Knox 19,000 lamps 200 lamps/batch 4 hours/batch Ayer 8,000 lamps 100 lamps/batch 5 hours/batch
Sylvan Creations designs, manufactures, and sells modern wood sculptures. Sandra Johnson is an artist for the company. Johnson has spent much of the past month working on the design of an intricate abstract piece. Jim Chase, product development manager, likes the design. However, he wants to make sure that the sculpture can be priced competitively. Ellen Cooper, Sylvan’s cost accountant, presents Chase with the following cost data for the expected production of 75 sculptures: Design cost $10,000 Direct materials 80,000 Direct manufacturing labor 27,500 Variable manufacturing overhead 10,000 Fixed manufacturing overhead 42,500 Fixed marketing costs 17,500 Q.What challenges might managers at Sylvan Creations encounter in achieving the target cost and how might they overcome these challenges?
Malone Manufacturing produces windshield wipers. Right now, the three models they will produce are Model X, Model Y, and Model Z. They currently have two weeklong production runs where they are limited to 70 hours to produce their products. They want greater insights on each of the models to determine how they contribute to the company, and which model they should focus on. They have provided you with the below dashboard: 1. What is the contribution margin per labor hour for Model X 2. What is the contribution margin per labor hour for Model Y 3. What is the contribution margin per labor hour for Model Z What is the total contribution margin at 70 hours for Model X What is the total contribution margin at 70 hours hours for Model Y What is the total contribution margin at 70 hours hours for Model Z