On January 1, 2021, ABC Co. acquired 80% interest in XYZ, Inc. by 292,000 issuing 5,000 shares with fair value of P60 per share and par value of P40 per share. XYZ's shareholders' equity as of January 1, 2021 comprises the following: Total liabilities 120,000 680,000 Share capital Share premium 200,000 (at carrying amounts) 260,000 Share capital Retained earnings Total equity 200,000 Retained 440,000 96,000 296,000 _ earnings 176,000 1,380,000 Total equity 376,000 On January 1, 2021, the fair values of the assets and liabilities of XYZ, Inc. were determined by appraisal, as follows: XYZ, Inc. TOTAL LIABILITIES 1,672,000 496,000 Fair value Carrying amounts AND EQUITY Fair values increment Cash 20,000 20,000 Statements of profit or loss For the year ended December 31, 2021 Accounts receivable 48,000 48,000 Inventory 92,000 124,000 32,000 ABC Co. XYZ, Inc. 200,000 240,000 40,000 Sales 1,200,000 480,000 Equipment Accumulated Cost of goods sold Gross profit (660,000) 540,000 (288,000) (40,000) (48,000) (8,000) depreciation Accounts payable Net assets 192,000 (24,000) 296,000 (24,000) Depreciation expense (160,000) (40,000) 360,000 64,000 (128,000) (12,000) 240,000 Distribution costs (72,000) Interest expense The remaining useful life of the equipment is 4 years. During 2021, no dividends were declared by either ABC or XYZ. There were also Profit for the year 80,000 no inter-company transactions. The group determined that goodwill is impaired by P4,000. ABC's and XYZ's individual On acquisition date, ABC Co. elected to measure non-controlling interest as its proportionate share in XYZ, Inc.'s net identifiable financial statements at year-end are shown below: Statements of financial position As at December 31, 2021 ABC Co. assets. XYZ, Inc. ASSETS Cash 92,000 228,000 Accounts 300,000 88,000 receivable Inventory 420,000 60,000 Investment in 300,000 subsidiary Equipment 800,000 200,000 Accumulated (240,000) (80,000) depreciation TOTAL ASSETS 1,672,000 496,000

Financial Accounting
14th Edition
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Carl Warren, Jim Reeve, Jonathan Duchac
Chapter15: Investments And Fair Value Accounting
Section: Chapter Questions
Problem 28E
icon
Related questions
Question

How much is the consolidated total asset on December 31, 2021?

How much is the consolidated retained earnings on December 31, 2021? 

On January 1, 2021, ABC Co. acquired 80% interest in XYZ, Inc. by
292,000
issuing 5,000 shares with fair value of P60 per share and par value
of P40 per share. XYZ's shareholders' equity as of January 1, 2021
comprises the following:
Total liabilities
120,000
680,000
Share capital
Share premium
200,000
(at carrying amounts)
260,000
Share capital
Retained earnings
Total equity
200,000
Retained
440,000
96,000
296,000
_ earnings
176,000
1,380,000
Total equity
376,000
On January 1, 2021, the fair values of the assets and liabilities of
XYZ, Inc. were determined by appraisal, as follows:
XYZ, Inc.
TOTAL
LIABILITIES
1,672,000
496,000
Fair value
Carrying
amounts
AND EQUITY
Fair values
increment
Cash
20,000
20,000
Statements of profit or loss
For the year ended December 31, 2021
Accounts receivable
48,000
48,000
Inventory
92,000
124,000
32,000
ABC Co.
XYZ, Inc.
200,000
240,000
40,000
Sales
1,200,000
480,000
Equipment
Accumulated
Cost of goods sold
Gross profit
(660,000)
540,000
(288,000)
(40,000)
(48,000)
(8,000)
depreciation
Accounts payable
Net assets
192,000
(24,000)
296,000
(24,000)
Depreciation expense
(160,000)
(40,000)
360,000
64,000
(128,000)
(12,000)
240,000
Distribution costs
(72,000)
Interest expense
The remaining useful life of the equipment is 4 years. During 2021,
no dividends were declared by either ABC or XYZ. There were also
Profit for the year
80,000
no inter-company transactions. The group determined that
goodwill is impaired by P4,000. ABC's and XYZ's individual
On acquisition date, ABC Co. elected to measure non-controlling
interest as its proportionate share in XYZ, Inc.'s net identifiable
financial statements at year-end are shown below:
Statements of financial position As at December 31, 2021
ABC Co.
assets.
XYZ, Inc.
ASSETS
Cash
92,000
228,000
Accounts
300,000
88,000
receivable
Inventory
420,000
60,000
Investment in
300,000
subsidiary
Equipment
800,000
200,000
Accumulated
(240,000)
(80,000)
depreciation
TOTAL ASSETS
1,672,000
496,000
Transcribed Image Text:On January 1, 2021, ABC Co. acquired 80% interest in XYZ, Inc. by 292,000 issuing 5,000 shares with fair value of P60 per share and par value of P40 per share. XYZ's shareholders' equity as of January 1, 2021 comprises the following: Total liabilities 120,000 680,000 Share capital Share premium 200,000 (at carrying amounts) 260,000 Share capital Retained earnings Total equity 200,000 Retained 440,000 96,000 296,000 _ earnings 176,000 1,380,000 Total equity 376,000 On January 1, 2021, the fair values of the assets and liabilities of XYZ, Inc. were determined by appraisal, as follows: XYZ, Inc. TOTAL LIABILITIES 1,672,000 496,000 Fair value Carrying amounts AND EQUITY Fair values increment Cash 20,000 20,000 Statements of profit or loss For the year ended December 31, 2021 Accounts receivable 48,000 48,000 Inventory 92,000 124,000 32,000 ABC Co. XYZ, Inc. 200,000 240,000 40,000 Sales 1,200,000 480,000 Equipment Accumulated Cost of goods sold Gross profit (660,000) 540,000 (288,000) (40,000) (48,000) (8,000) depreciation Accounts payable Net assets 192,000 (24,000) 296,000 (24,000) Depreciation expense (160,000) (40,000) 360,000 64,000 (128,000) (12,000) 240,000 Distribution costs (72,000) Interest expense The remaining useful life of the equipment is 4 years. During 2021, no dividends were declared by either ABC or XYZ. There were also Profit for the year 80,000 no inter-company transactions. The group determined that goodwill is impaired by P4,000. ABC's and XYZ's individual On acquisition date, ABC Co. elected to measure non-controlling interest as its proportionate share in XYZ, Inc.'s net identifiable financial statements at year-end are shown below: Statements of financial position As at December 31, 2021 ABC Co. assets. XYZ, Inc. ASSETS Cash 92,000 228,000 Accounts 300,000 88,000 receivable Inventory 420,000 60,000 Investment in 300,000 subsidiary Equipment 800,000 200,000 Accumulated (240,000) (80,000) depreciation TOTAL ASSETS 1,672,000 496,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning