Matheson Electronics has just developed a new electronic device that it believes will have broad market appeal. The company has performed marketing and cost studies that revealed the following information: a. New equipment would have to be acquired and have a six-year useful life. After six years, it would have a salvage value of about $12,000. b. Sales in units over the next six years are projected to be as follows: produce the device. The equipment would cost $168,000 Year Sales in Units 1 8,000 13,000 15,000 17,000 2 3 4-6 c. Production and sales of the device would require working capital of $48,000 to finance accounts receivable, inventories, and day-to-day cash needs. This working capital would be released at the end of the project's life. d. The devices would sell for $30 each; variable costs for production, administration, and sales would be $15 per unit. e. Fixed costs for salaries, maintenance, property taxes, insurance, and straight-line depreciation on the equipment would total $132,000 per year. (Depreciation is based on cost less salvage value.) f. To gain rapid entry into the market, the company would have to advertise heavily. The advertising program would be: Amount of Yearly Advertising $ 77,000 $ 57,000 $ 47,000 Year 1-2 3 4-6 g. The company's required rate of return is 7%. Use a spreadsheet to calculate the present value of the cash flows.

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter26: Capital Investment Analysis
Section: Chapter Questions
Problem 5MAD: Home Garden Inc. is considering the construction of a distribution warehouse in West Virginia to...
icon
Related questions
Question
Matheson Electronics has just developed a new electronic device that it believes will have broad market
appeal. The company has performed marketing and cost studies that revealed the following information:
a. New equipment would have to be acquired to produce the device. The equipment would cost $168,000
and have a six-year useful life. After six years, it would have a salvage value of about $12,000.
b. Sales in units over the next six years are projected to be as follows:
Year
Sales in Units
1
8,000
13,000
15,000
17,000
2
3
4-6
c. Production and sales of the device would require working capital of $48,000 to finance accounts
receivable, inventories, and day-to-day cash needs. This working capital would be released at the end of
the project's life.
d. The devices would sell for $30 each; variable costs for production, administration, and sales would be $15
per unit.
e. Fixed costs for salaries, maintenance, property taxes, insurance, and straight-line depreciation on the
equipment would total $132,000 per year. (Depreciation is based on cost less salvage value.)
f. To gain rapid entry into the market, the company would have to advertise heavily. The advertising program
would be:
Amount of Yearly
Advertising
$ 77,000
$ 57,000
$ 47,000
Year
1-2
3
4-6
g. The company's required rate of return is 7%.
Use a spreadsheet to calculate the present value of the cash flows.
Transcribed Image Text:Matheson Electronics has just developed a new electronic device that it believes will have broad market appeal. The company has performed marketing and cost studies that revealed the following information: a. New equipment would have to be acquired to produce the device. The equipment would cost $168,000 and have a six-year useful life. After six years, it would have a salvage value of about $12,000. b. Sales in units over the next six years are projected to be as follows: Year Sales in Units 1 8,000 13,000 15,000 17,000 2 3 4-6 c. Production and sales of the device would require working capital of $48,000 to finance accounts receivable, inventories, and day-to-day cash needs. This working capital would be released at the end of the project's life. d. The devices would sell for $30 each; variable costs for production, administration, and sales would be $15 per unit. e. Fixed costs for salaries, maintenance, property taxes, insurance, and straight-line depreciation on the equipment would total $132,000 per year. (Depreciation is based on cost less salvage value.) f. To gain rapid entry into the market, the company would have to advertise heavily. The advertising program would be: Amount of Yearly Advertising $ 77,000 $ 57,000 $ 47,000 Year 1-2 3 4-6 g. The company's required rate of return is 7%. Use a spreadsheet to calculate the present value of the cash flows.
Year 1
Year 2
Year 3
Year 4-6
Sales in units
8,000
13,000
15,000
17,000
Sales in dollars
Variable expenses
Contribution margin
Fixed expenses:
Salaries and other
Advertising
Total fixed expenses
Net cash inflow (outflow)
2-a. Using the data computed in (1) above and other data provided in the problem, determine the net present
value of the proposed investment. (Any cash outflows should be indicated by a minus sign.)
Now
3
6.
Cost of equipment
Working capital
Yearly net cash flows
Release of working capital
Salvage value of equipment
Total cash flows
Present value
Net present value
Transcribed Image Text:Year 1 Year 2 Year 3 Year 4-6 Sales in units 8,000 13,000 15,000 17,000 Sales in dollars Variable expenses Contribution margin Fixed expenses: Salaries and other Advertising Total fixed expenses Net cash inflow (outflow) 2-a. Using the data computed in (1) above and other data provided in the problem, determine the net present value of the proposed investment. (Any cash outflows should be indicated by a minus sign.) Now 3 6. Cost of equipment Working capital Yearly net cash flows Release of working capital Salvage value of equipment Total cash flows Present value Net present value
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College