Given Information:* Inflows: Issue common stock $75,000 (a) Calculate operating cash flows ? ? Sell inventory to customers 86,000 ? ? Issue notes payable 53,000 ? ? Sell land 98,000 ? ? Earn interest on investments 2,000 Net operating cash flows ? Sell patent 61,000 (b) Calculate investing cash flows Outflows: ? ? Purchase equipment $180,000 ? ? Purchase inventory 38,000 ? ? Purchase treasury stock 40,000 Net investing cash flows ? Repay notes payable 30,000 Pay salaries 39,000 (c) Calculate financing cash flows Pay dividends 15,000 ? ? Beginning cash $53,000 ? ? ? ? ? ? ? ? Net financing cash flows ? (d) Calculate ending cash ? ? ? ? ? ? ? ? Ending cash ?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Enter formulas in cells that contain question marks (only use formulas). After entering formulas in all of the cells that contain question marks, verify that the amounts match the example below.
 

(a) Calculate operating cash flows
 

Sell inventory to customers $86,000
Earn interest on investments 2,000
Purchase inventory (38,000)
Pay salaries (39,000)
Net operating cash flows $11,000


(a) Calculate investing cash flows
 

Sell land $98,000
Sell patent 61,000
Purchase equipment (180,000)
Net investing cash flows $(21,000)


(c) Calculate financing cash flows
 

Issue common stock $75,000
Issue notes payable 53,000
Purchase treasury stock (40,000)
Repay notes payable (30,000)
Pay dividends (15,000)
Net financing cash flows $43,000


(d) Calculate ending cash
 

Beginning cash $53,000
Net operating cash flows 11,000
Net investing cash flows (21,000)
Net financing cash flows 43,000
Ending cash $86,000


Check your worksheet setup and formulas by changing both the 'Issue common stock' and the beginning cash balance to $50,000. You should now have Net financing cash flows of $18,000 and an ending Cash balance of $58,000. If you do not have these results, check your spreadsheet and formulas and try again.

Given Information:*
Inflows:
Issue common stock
$75,000
(a) Calculate operating cash flows
?
?
Sell inventory to customers
86,000
?
?
Issue notes payable
53,000
?
?
Sell land
98,000
?
?
Earn interest on investments
2,000
Net operating cash flows
?
Sell patent
61,000
(b) Calculate investing cash flows
Outflows:
?
?
Purchase equipment
$180,000
?
?
Purchase inventory
38,000
?
?
Purchase treasury stock
40,000
Net investing cash flows
?
Repay notes payable
30,000
Pay salaries
39,000
(c) Calculate financing cash flows
Pay dividends
15,000
?
?
Beginning cash
$53,000
?
?
?
?
?
?
?
?
Net financing cash flows
?
(d) Calculate ending cash
?
?
?
?
?
?
?
?
Ending cash
?
Transcribed Image Text:Given Information:* Inflows: Issue common stock $75,000 (a) Calculate operating cash flows ? ? Sell inventory to customers 86,000 ? ? Issue notes payable 53,000 ? ? Sell land 98,000 ? ? Earn interest on investments 2,000 Net operating cash flows ? Sell patent 61,000 (b) Calculate investing cash flows Outflows: ? ? Purchase equipment $180,000 ? ? Purchase inventory 38,000 ? ? Purchase treasury stock 40,000 Net investing cash flows ? Repay notes payable 30,000 Pay salaries 39,000 (c) Calculate financing cash flows Pay dividends 15,000 ? ? Beginning cash $53,000 ? ? ? ? ? ? ? ? Net financing cash flows ? (d) Calculate ending cash ? ? ? ? ? ? ? ? Ending cash ?
Expert Solution
steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education