Each jacket requires 12 hours of direct labor. H&BClothing uses a series of drawing, cutting, and sawing machines set up for specialized operations to achieve production efficiencies. Direct labor costs the company $25 per hour. Prepare a Direct Labor budget.

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter3: Cost Behavior
Section: Chapter Questions
Problem 5CE: Refer to Cornerstone Exercise 3.4 for data on Dohini Manufacturing Companys purchasing cost and...
icon
Related questions
Topic Video
Question

I need help solving for the Direct Labor budget, I attached what i have so far. 

Sales Budget
Unit Sales
0.1 Multiply; Sales price
0.9 Total Sales Rev
Type of Sale
roduction Budget
Cash Sales 0.10
Credit Sales 0.90
Unit Sales (cases)
0.12 Plus: Desired Ending inventory
Total needed
Less: Beginning inventory
# of units to produce
Direct Materal budg Silk
Units to be produced (from production budget)
Multiply by: Quanity of needed per unit
Quantity needed for production
Plus: Desired ending inventory of DM
Total quantity needed
Less: Beginning inventory of DM
Quantity to purchase
Multiply by: Cost per pound
Total cost of DM ourchases
$11 1.75
Direct Material budget- Vicose fabric
Units to be produced (from production budget)
Multiply by: Quanity of DM needed per unit
Quantity needed for production
Plus: Desired ending inventory of DM
Total quantity needed
2.2
Less: Beginning inventory of DM
Quantity to purchase
Multiply by: Cost per pound
Total cost of DM ourchases
Direct Labor Budget
Units (cases) to be produced
Multiply by: Direct labor hours per unit
Total hours required
Multiply by: Direct labor cost per unit
Total direct labor cost
JULY
667.00
$735
490,245.00
$
49,024.50
441,220.50
490,245.00
JULY
JULY
JULY
55
667 $
83
750
695
695
1.75
1,216
183
1,399
220
1,179
$25.00
29,473
695
2
1,529
169
1,698
187
1,511
$11
16,616.16
AUGUST
690.00
$735
507,150.00
50,715.00
456,435.00
507,150.00
AUGUST
AUGUST
83
690 $
90
780
697
697
1.75
1,220
AUGUST
203
1,423
183
1,240
$25.00
30,989
697
2
1,533
188
1,721
169
1,552
$11
17,073.98
SEPTEMBER OCTOBER NOVEMBER
747.50
977.50
$735
$735
549,412.50 718,462.50
54,941.25
71,846.25
494,471.25
646,616.25
549,412.50 718,462.50
SEPTEMBER OCTOBER NOVEMBER
748 $
117
865
90
775
775
1.75
1,356
262
1,618
203
SEPTEMBER OCTOBER
1,415
$25.00
35,386
775
2
978 $
138
1,116
1,705
242
1,947
188
1,759
$11
19,351.42,
117
998
998
1.75
1,747
266
2,013
262
1,751
$25.00
43,771
998
2
1,150.00
$735
845,250.00
2,196
245
2,441
242
2,199
$11
24,189.44
84,525.00
760,725.00
845,250.00
1,150
1,150
138
1,012
NOVEMBER
1,012
1.75
1,771
0
1,771
266
1,505
$25.00
37,625
1,012
2
2,226
2,226
245
1,981
$11
21,795.40
SEPTEMBER OCTOBER NOVEMBER
Transcribed Image Text:Sales Budget Unit Sales 0.1 Multiply; Sales price 0.9 Total Sales Rev Type of Sale roduction Budget Cash Sales 0.10 Credit Sales 0.90 Unit Sales (cases) 0.12 Plus: Desired Ending inventory Total needed Less: Beginning inventory # of units to produce Direct Materal budg Silk Units to be produced (from production budget) Multiply by: Quanity of needed per unit Quantity needed for production Plus: Desired ending inventory of DM Total quantity needed Less: Beginning inventory of DM Quantity to purchase Multiply by: Cost per pound Total cost of DM ourchases $11 1.75 Direct Material budget- Vicose fabric Units to be produced (from production budget) Multiply by: Quanity of DM needed per unit Quantity needed for production Plus: Desired ending inventory of DM Total quantity needed 2.2 Less: Beginning inventory of DM Quantity to purchase Multiply by: Cost per pound Total cost of DM ourchases Direct Labor Budget Units (cases) to be produced Multiply by: Direct labor hours per unit Total hours required Multiply by: Direct labor cost per unit Total direct labor cost JULY 667.00 $735 490,245.00 $ 49,024.50 441,220.50 490,245.00 JULY JULY JULY 55 667 $ 83 750 695 695 1.75 1,216 183 1,399 220 1,179 $25.00 29,473 695 2 1,529 169 1,698 187 1,511 $11 16,616.16 AUGUST 690.00 $735 507,150.00 50,715.00 456,435.00 507,150.00 AUGUST AUGUST 83 690 $ 90 780 697 697 1.75 1,220 AUGUST 203 1,423 183 1,240 $25.00 30,989 697 2 1,533 188 1,721 169 1,552 $11 17,073.98 SEPTEMBER OCTOBER NOVEMBER 747.50 977.50 $735 $735 549,412.50 718,462.50 54,941.25 71,846.25 494,471.25 646,616.25 549,412.50 718,462.50 SEPTEMBER OCTOBER NOVEMBER 748 $ 117 865 90 775 775 1.75 1,356 262 1,618 203 SEPTEMBER OCTOBER 1,415 $25.00 35,386 775 2 978 $ 138 1,116 1,705 242 1,947 188 1,759 $11 19,351.42, 117 998 998 1.75 1,747 266 2,013 262 1,751 $25.00 43,771 998 2 1,150.00 $735 845,250.00 2,196 245 2,441 242 2,199 $11 24,189.44 84,525.00 760,725.00 845,250.00 1,150 1,150 138 1,012 NOVEMBER 1,012 1.75 1,771 0 1,771 266 1,505 $25.00 37,625 1,012 2 2,226 2,226 245 1,981 $11 21,795.40 SEPTEMBER OCTOBER NOVEMBER
Each jacket requires 12 hours of direct labor. H&BClothing, uses a series of drawing,
cutting, and sawing machines set up for specialized operations to achieve production
efficiencies. Direct labor costs the company $25 per hour. Prepare a Direct Labor
budget.
Transcribed Image Text:Each jacket requires 12 hours of direct labor. H&BClothing, uses a series of drawing, cutting, and sawing machines set up for specialized operations to achieve production efficiencies. Direct labor costs the company $25 per hour. Prepare a Direct Labor budget.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning