DUBAI Manufacturing has established the following master flexible budget: Sales in Units 150,000 Sales Less variable expenses: Raw materials Direct labor Manufacturing overhead Selling and administrative 100,000 $1,600,000 $2,400,000 200,000 300,000 250,000 375,000 175,000 262,500 100,000 150,000 200,000 $3,200,000 400,000 500,000 350,000 200,000

Principles of Cost Accounting
17th Edition
ISBN:9781305087408
Author:Edward J. Vanderbeck, Maria R. Mitchell
Publisher:Edward J. Vanderbeck, Maria R. Mitchell
Chapter7: The Master Budget And Flexible Budgeting
Section: Chapter Questions
Problem 8P: Preparing a performance report Use the flexible budget prepared in P7-6 for the 29,000-unit level of...
icon
Related questions
icon
Concept explainers
Question
100%

Q. Prepare the flexible budget.

DUBAI Manufacturing has established the following master flexible budget:
Sales in Units
150,000
$1,600,000 $2,400,000
Sales
Less variable expenses:
Raw materials
Direct labor
Manufacturing overhead
Selling and administrative
Total variable
Contribution margin
Less fixed expenses:
Manufacturing overhead
Selling and administrative
Total fixed
Net operating income
100,000
200,000
300,000
250,000
375,000
175,000
262,500
100,000
150,000
725,000
1,087,500
875,000 1,312,500
Actual machine-hours
Units produced
300,000
300,000
240,000
240,000
540,000
540,000
$ 335,000 $ 772,500
Actual variable overhead cost
Actual fixed overhead cost
200,000
$211,680
$315,000
126,000
120,000
$3,200,000
The company uses a standard cost system in which manufacturing overhead is applied to units of
product based on machine-hours. At standard, each unit of product requires one machine-hour to
complete. The denominator level of activity is 150,000 machine-hours, or 150,000 units. Actual
data for the year were as follows:
400,000
500,000
350,000
200,000
1,450,000
1,750,000
300,000
240,000
540,000
$1,210,000
Transcribed Image Text:DUBAI Manufacturing has established the following master flexible budget: Sales in Units 150,000 $1,600,000 $2,400,000 Sales Less variable expenses: Raw materials Direct labor Manufacturing overhead Selling and administrative Total variable Contribution margin Less fixed expenses: Manufacturing overhead Selling and administrative Total fixed Net operating income 100,000 200,000 300,000 250,000 375,000 175,000 262,500 100,000 150,000 725,000 1,087,500 875,000 1,312,500 Actual machine-hours Units produced 300,000 300,000 240,000 240,000 540,000 540,000 $ 335,000 $ 772,500 Actual variable overhead cost Actual fixed overhead cost 200,000 $211,680 $315,000 126,000 120,000 $3,200,000 The company uses a standard cost system in which manufacturing overhead is applied to units of product based on machine-hours. At standard, each unit of product requires one machine-hour to complete. The denominator level of activity is 150,000 machine-hours, or 150,000 units. Actual data for the year were as follows: 400,000 500,000 350,000 200,000 1,450,000 1,750,000 300,000 240,000 540,000 $1,210,000
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning