Cash Flow Balance Sheet Cash Accounts Receivable Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net TOTAL ASSETS BISON INC. Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Common Size Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity 2020 18,523 4,741 11,775 35,039 59,888 -22,200 37,688 72,727 1,856 2,051 3,907 8,620 12,527 15,000 45,200 60,200 72,727 2020 Common Size 2021 38,227 5,784 13,888 57.899 72,000 -26,854 45,146 103,045 1,350 1,500 2,850 10,200 13,050 25,000 64,994.872 89,994.872 103,044.872 2021 Common Size Income Statement Revenue COGS Gross Profit BISON INC. Depreciation Expense Expenses EBIT Interest EBT Tax Net Income Dividends Add to R/E 2021 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872 2021 Common Size

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter7: Analysis Of Financial Statements
Section: Chapter Questions
Problem 1Q: Define each of the following terms: Liquidity ratios: current ratio; quick, or acid test,...
icon
Related questions
icon
Concept explainers
Topic Video
Question
Cash Flow
Balance Sheet
Cash
Accounts Receivable
Inventory
CURRENT ASSETS
Fixed Assets:
Gross
Accum. Depreciation
Net
TOTAL ASSETS
BISON INC.
Liabilities
Accounts Payable
Salary Payable
CURRENT LIABILITIES
Long-Term Debt
Total Liabilities
Common Size
Stockholder's Equity
Common Stock
Retained Earnings
Total Stockholders' Equity
Total Liabilities & Equity
2020
18,523
4,741
11,775
35,039
59,888
-22,200
37,688
72,727
1,856
2,051
3,907
8,620
12,527
15,000
45,200
60,200
72,727
2020
Common Size
2021
38,227
5,784
13,888
57,899
72,000
-26,854
45,146
103,045
1,350
1,500
2,850
10,200
13,050
25,000
64,994.872
89,994.872
103,044.872
2021
Common Size
BISON INC.
Income Statement
Revenue
COGS
Gross Profit
Depreciation Expense
Expenses
EBIT
Interest
EBT
Tax
Net Income
Dividends
Add to R/E
2021
120,566
68,990
51,576
4,654
17,855
33,721
2,400
31,321
6,577.41
24,743.59
4,948.718
19,794.872
2021
Common Size
Transcribed Image Text:Cash Flow Balance Sheet Cash Accounts Receivable Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net TOTAL ASSETS BISON INC. Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Common Size Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity 2020 18,523 4,741 11,775 35,039 59,888 -22,200 37,688 72,727 1,856 2,051 3,907 8,620 12,527 15,000 45,200 60,200 72,727 2020 Common Size 2021 38,227 5,784 13,888 57,899 72,000 -26,854 45,146 103,045 1,350 1,500 2,850 10,200 13,050 25,000 64,994.872 89,994.872 103,044.872 2021 Common Size BISON INC. Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT Tax Net Income Dividends Add to R/E 2021 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872 2021 Common Size
Cash Flow
Income Statement
Revenue
COGS
Gross Profit
Common Size
BISON INC.
Dividends
Add to R/E
Depreciation Expense
Expenses
EBIT
Interest
EBT
Tax
Net Income
2021
2021 Common Size
120,566
68,990
51,576
4,654
17,855
33,721
2,400
31,321
6,577.41
24,743.59
4,948.718
19,794.872
Balance Sheet
Cash
Accounts Receivable
Inventory
CURRENT ASSETS
Fixed Assets:
Gross
Accum. Depreciation
Net
TOTAL ASSETS
Liabilities
Accounts Payable
Salary Payable
CURRENT LIABILITIES
Long-Term Debt
Total Liabilities
Stockholder's Equity
Common Stock
Retained Earnings
Total Stockholders' Equity
Total Liabilities & Equity
INDUSTRY AVERAGES
35.01%
2.95%
15.26%
53.22%
75.01%
-28.23%
46.78%
100.00%
5.26%
4.68%
9.94%
18.42%
28.36%
22.41%
49.23%
71.64%
100.00%
Income Statement
Revenue
COGS
Gross Profit
Depreciation Expense
Expenses
EBIT
Interest
EBT
Tax
Net Income
100.00%
40.01%
59.99%
10.58%
11.45%
37.96%
5.87%
32.09%
6.04%
26.05%
Transcribed Image Text:Cash Flow Income Statement Revenue COGS Gross Profit Common Size BISON INC. Dividends Add to R/E Depreciation Expense Expenses EBIT Interest EBT Tax Net Income 2021 2021 Common Size 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872 Balance Sheet Cash Accounts Receivable Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net TOTAL ASSETS Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity INDUSTRY AVERAGES 35.01% 2.95% 15.26% 53.22% 75.01% -28.23% 46.78% 100.00% 5.26% 4.68% 9.94% 18.42% 28.36% 22.41% 49.23% 71.64% 100.00% Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT Tax Net Income 100.00% 40.01% 59.99% 10.58% 11.45% 37.96% 5.87% 32.09% 6.04% 26.05%
Expert Solution
Explanation -

The Statement of Financial Position -

The statement of financial position is the position of the assets as on the balance sheet date.

We will get use following formula -

For Accounts Receivable (Current Year Amount X 100% / Total Assets)

 

The Statement of Comprehensive Income -

The statement of comprehensive income is the profit earned and loss incurred in the period end.

If we evaluate the financial analysis of the statement of comprehensive income then we have to use the following formula -

Total Sales will be considered as 100% and other Income Statement items will compare the other Sales items with them.

We will get use following formula -

For Cost of goods sold (Cost of goods sold X 100% / Sales)

steps

Step by step

Solved in 2 steps

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

how were the percentages found

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,