(Calculating debt ratio) (Related to Checkpoint 15.1 on page 534) Sharpgas plc £m £m Current assets Current liabilities 8 Long-term debt Shares Non-current assets 30 20 Reserves 36 36 You have just taken over a portfolio of bank clients including Sharpgas Plc. Their latest balance sheet is as above. What questions would you ask immediately with regard to their capital structure?

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter4: The Balance Sheet And The Statement Of Shareholders' Equity
Section: Chapter Questions
Problem 16P: Ratios Analyses: McCormick Refer to the information for McCormick above. Additional information for...
icon
Related questions
Question
15-1. (Calculating debt ratio) (Related to Checkpoint 15.1 on page 534)
Sharpgas plc
£m
£m
Current assets
6
Current liabilities
8
Long-term debt
Shares
Non-current assets
30
20
2
Reserves
36
36
You have just taken over a portfolio of bank clients including Sharpgas Plc. Their latest
balance sheet is as above. What questions would you ask immediately with regard to
their capital structure?
Transcribed Image Text:15-1. (Calculating debt ratio) (Related to Checkpoint 15.1 on page 534) Sharpgas plc £m £m Current assets 6 Current liabilities 8 Long-term debt Shares Non-current assets 30 20 2 Reserves 36 36 You have just taken over a portfolio of bank clients including Sharpgas Plc. Their latest balance sheet is as above. What questions would you ask immediately with regard to their capital structure?
STEP 3: Solve
Calculating the four benchmark financial ratios found in Table 15.3, we get the following:
Ratio with
Ratio
Existing Common Stock with Debt
Financing
Ratio
Formula
Ratio
Financing
Debt ratio
Total Liabilities
35.2%
26.4%
51.5%
Total Assets
Interest-bearing
Interest-Bearing Debt
20.1
15.1
40.2
debt ratio
Total Assets
Times interest
Net Operating Income or EBIT
27.08
31.25
11.72
earned
Interest Expense
Depreciation Amortization
6.84
8.20
3.08
EBITDA
Earnings Before
coverage ratio
Interest and Taxes
Expense
Expense
Principal Payments
Interest Expense + (-
1
Tax Rate
STEP 4: Analyze
Whether the entire $10 million is raised by issuing equity or by borrowing has a dramatic effect on the firm's
capital structure. For example, the debt ratio will either drop from 35.2 percent to 26.4 percent if equity is used or
increase to 51.5 percent if debt is used. The interest-bearing debt ratio will change in a similar manner, dropping
from 20.1 percent to 15.1 percent if equity financing is used and rising to 40.2 percent if debt financing is used.
The times interest eamed ratio will rise slightly from 27.08 to 31.25 with an equity offering but will drop to only
11.72 with a debt offering. The EBITDA coverage ratio, which incorporates consideration of noncash expenses
(depreciation) in the numerator as well as the repayment of principal in the denominator, will increase to 8.20 from
6.84 if equity is used and fall to 3.08 if debt is used.
To complete our benchmark analysis, we need to compare the above leverage ratios to the following com-
parable firm ratios:
Comparable Firm Ratio
Debt ratio
40%
Interest-bearing debt ratio
30%
Times interest earned ratio
22 times
EBITDA coverage ratio
6 times
Transcribed Image Text:STEP 3: Solve Calculating the four benchmark financial ratios found in Table 15.3, we get the following: Ratio with Ratio Existing Common Stock with Debt Financing Ratio Formula Ratio Financing Debt ratio Total Liabilities 35.2% 26.4% 51.5% Total Assets Interest-bearing Interest-Bearing Debt 20.1 15.1 40.2 debt ratio Total Assets Times interest Net Operating Income or EBIT 27.08 31.25 11.72 earned Interest Expense Depreciation Amortization 6.84 8.20 3.08 EBITDA Earnings Before coverage ratio Interest and Taxes Expense Expense Principal Payments Interest Expense + (- 1 Tax Rate STEP 4: Analyze Whether the entire $10 million is raised by issuing equity or by borrowing has a dramatic effect on the firm's capital structure. For example, the debt ratio will either drop from 35.2 percent to 26.4 percent if equity is used or increase to 51.5 percent if debt is used. The interest-bearing debt ratio will change in a similar manner, dropping from 20.1 percent to 15.1 percent if equity financing is used and rising to 40.2 percent if debt financing is used. The times interest eamed ratio will rise slightly from 27.08 to 31.25 with an equity offering but will drop to only 11.72 with a debt offering. The EBITDA coverage ratio, which incorporates consideration of noncash expenses (depreciation) in the numerator as well as the repayment of principal in the denominator, will increase to 8.20 from 6.84 if equity is used and fall to 3.08 if debt is used. To complete our benchmark analysis, we need to compare the above leverage ratios to the following com- parable firm ratios: Comparable Firm Ratio Debt ratio 40% Interest-bearing debt ratio 30% Times interest earned ratio 22 times EBITDA coverage ratio 6 times
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Balance Sheet Regulation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage