1. Using the financial statements above, prepare a common size income statement and balance sheet. 2. Using the financial statements above, prepare a trend analysis of the the income statement and balance sheet. 3. Using the financial statement above, find the following ratios for both 2017 and 2018. Current Ratio Quick Ratio Inventory Turnover Ratio Times Interest Earned Debt Ratio Equity Ratio Net Profit Margin Gross Profit Margin Fixed Asset Turnover Total Asset Turnover

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question


1. Using the financial statements above, prepare a common size income statement and balance sheet.

2. Using the financial statements above, prepare a trend analysis of the the income statement and balance sheet.

3. Using the financial statement above, find the following ratios for both 2017 and 2018.

  • Current Ratio
  • Quick Ratio
    Inventory Turnover Ratio
  • Times Interest Earned
  • Debt Ratio
  • Equity Ratio
  • Net Profit Margin
  • Gross Profit Margin
  • Fixed Asset Turnover

Total Asset Turnover

Income Statement
2016
2017
Sales
15,000,000 20,000,000
6,000,000 11,000,000
3,000,000 3,500,000
| 2,000,000 2,500,000
COGS
S&A Expenses
Depreciation
EBIT (Operating Income) 4,000,000 3,000,000
Taxes (30%)
900,000
450,000
Net Income
| 2,100,000 1,050,000
| 2,000,000 2,000,000
Number of Shares
EPS
$1.05
$0.525
Dividends per Share
$0.50
$0.50
Stock Price
$25.00
$17.50
Transcribed Image Text:Income Statement 2016 2017 Sales 15,000,000 20,000,000 6,000,000 11,000,000 3,000,000 3,500,000 | 2,000,000 2,500,000 COGS S&A Expenses Depreciation EBIT (Operating Income) 4,000,000 3,000,000 Taxes (30%) 900,000 450,000 Net Income | 2,100,000 1,050,000 | 2,000,000 2,000,000 Number of Shares EPS $1.05 $0.525 Dividends per Share $0.50 $0.50 Stock Price $25.00 $17.50
Balance Sheet
2016
2017
Cash
3,000,000
3.,050,000
A/R
2,000,000
4,000,000
Iv.
2,000,000
4,000,000
11,050,000
Cur. Assets
7,000,000
Net Prop, Plant & Equip
10,000,000
11,000,000
Total Assets
17,000,000
22,050,000
3,500,000
2,000,000
| 1,500,000
A/P
2,500,000
Accruals
1,500,000
Notes Payable
500,000
Cur. Liabilities
4,500,000
7,000,000
Long-Term Debt
5,500,000
8,000,000
Total Liabilities
10,000,000
15,000,000
Common Stock
1,000,000
1,000,000
Retained Earnings
6,000,000
6,050,000
Owners Equity
7,000,000
7,050,000
Tot. Liab. & O.E.
17,000,000
22,050,000
Transcribed Image Text:Balance Sheet 2016 2017 Cash 3,000,000 3.,050,000 A/R 2,000,000 4,000,000 Iv. 2,000,000 4,000,000 11,050,000 Cur. Assets 7,000,000 Net Prop, Plant & Equip 10,000,000 11,000,000 Total Assets 17,000,000 22,050,000 3,500,000 2,000,000 | 1,500,000 A/P 2,500,000 Accruals 1,500,000 Notes Payable 500,000 Cur. Liabilities 4,500,000 7,000,000 Long-Term Debt 5,500,000 8,000,000 Total Liabilities 10,000,000 15,000,000 Common Stock 1,000,000 1,000,000 Retained Earnings 6,000,000 6,050,000 Owners Equity 7,000,000 7,050,000 Tot. Liab. & O.E. 17,000,000 22,050,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 10 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education