Howard Cooper, the president of Campbell Computer Services, needs your help. He wonders about the potential effects on the firm's net income if he changes the service rate that the firm charges its customers. The following basic data pertain to fiscal Year 3. Standard rate and variable costs Service rate per hour $ 85.00 Labor cost 37.00 7.10 3.80 Overhead cost Selling, general, and administrative cost Expected fixed costs Facility maintenance Selling, general, and administrative $522,000 142,000 Required: a. Prepare the pro forma income statement that would appear in the master budget if the firm expects to provide 45,000 hours of services in Year 3. b. A marketing consultant suggests to Mr. Cooper that the service rate may affect the number of service hours that the firm can achieve. According to the consultant's analysis, if Campbell charges customers $80 per hour, the firm can achieve 50,000 hours of services. Prepare a flexible budget using the consultant's assumption. c. The same consultant also suggests that if the firm raises its rate to $90 per hour, the number of service hours will decline to 38,000. Prepare a flexible budget using the new assumption.

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter3: Cost Behavior And Cost Forecasting
Section: Chapter Questions
Problem 57P: Identifying Fixed, Variable, Mixed, and Step Costs Consider each of the following independent...
icon
Related questions
icon
Concept explainers
Topic Video
Question
Howard Cooper, the president of Campbell Computer Services, needs your help. He wonders about the potential effects on the firm's
net income if he changes the service rate that the firm charges its customers. The following basic data pertain to fiscal Year 3.
Standard rate and variable costs
Service rate per hour
$
85.00
Labor cost
37.00
Overhead cost
7.10
Selling, general, and administrative cost
Expected fixed costs
Facility maintenance
Selling, general, and administrative
3.80
$522,000
142,000
Required:
a. Prepare the pro forma income statement that would appear in the master budget if the firm expects to provide 45,000 hours of
services in Year 3.
b. A marketing consultant suggests to Mr. Cooper that the service rate may affect the number of service hours that the firm can
achieve. According to the consultant's analysis, if Campbell charges customers $80 per hour, the firm can achieve 50,000 hours of
services. Prepare a flexible budget using the consultant's assumption.
c. The same consultant also suggests that if the firm raises its rate to $90 per hour, the number of service hours will decline to 38,000.
Prepare a flexible budget using the new assumption.
Transcribed Image Text:Howard Cooper, the president of Campbell Computer Services, needs your help. He wonders about the potential effects on the firm's net income if he changes the service rate that the firm charges its customers. The following basic data pertain to fiscal Year 3. Standard rate and variable costs Service rate per hour $ 85.00 Labor cost 37.00 Overhead cost 7.10 Selling, general, and administrative cost Expected fixed costs Facility maintenance Selling, general, and administrative 3.80 $522,000 142,000 Required: a. Prepare the pro forma income statement that would appear in the master budget if the firm expects to provide 45,000 hours of services in Year 3. b. A marketing consultant suggests to Mr. Cooper that the service rate may affect the number of service hours that the firm can achieve. According to the consultant's analysis, if Campbell charges customers $80 per hour, the firm can achieve 50,000 hours of services. Prepare a flexible budget using the consultant's assumption. c. The same consultant also suggests that if the firm raises its rate to $90 per hour, the number of service hours will decline to 38,000. Prepare a flexible budget using the new assumption.
Complete this question by entering your answers in the tabs below.
Required A
Required B
Required C
Prepare the pro forma income statement that would appear in the master budget if the firm expects to provide 45,000 hours
of services in Year 3.
CAMPBELL COMPUTER SERVICES
Pro Forma Income Statement
Master Budget
Services revenue
Variable costs:
Labor cost
Overhead cost
Selling, general, and administrative costs
Contribution margin
$
Fixed costs:
Facility maintenance
Selling, general, and administrative costs
Net income
$
< Required A
Required B
>
Transcribed Image Text:Complete this question by entering your answers in the tabs below. Required A Required B Required C Prepare the pro forma income statement that would appear in the master budget if the firm expects to provide 45,000 hours of services in Year 3. CAMPBELL COMPUTER SERVICES Pro Forma Income Statement Master Budget Services revenue Variable costs: Labor cost Overhead cost Selling, general, and administrative costs Contribution margin $ Fixed costs: Facility maintenance Selling, general, and administrative costs Net income $ < Required A Required B >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Costing Systems
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Essentials of Business Analytics (MindTap Course …
Essentials of Business Analytics (MindTap Course …
Statistics
ISBN:
9781305627734
Author:
Jeffrey D. Camm, James J. Cochran, Michael J. Fry, Jeffrey W. Ohlmann, David R. Anderson
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning